Dec 22 | Sep 22 | Jun 22 | Mar 22 | Jun 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 1.35B | kr 1.11B | kr 1.05B | kr 1.05B | kr 861.00M |
Gross Profit | kr 790.69M | kr 749.00M | kr 702.00M | kr 763.00M | kr 578.00M |
EBIT | kr 70.55M | kr 140.00M | kr 105.00M | kr 158.00M | kr 82.00M |
EBITDA | kr 156.22M | kr 215.00M | kr 176.00M | kr 224.00M | kr 132.00M |
Net Income Common Stockholders | kr -89.26M | kr 32.00M | kr 39.00M | kr 37.00M | kr 24.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 2.35B | kr 2.32B | kr 2.31B | kr 2.98B | kr 2.76B |
Total Assets | kr 7.84B | kr 7.74B | kr 7.41B | kr 6.95B | kr 7.59B |
Total Debt | kr 1.39B | kr 1.36B | kr 1.30B | kr 1.11B | kr 1.70B |
Net Debt | kr -957.60M | kr -955.00M | kr -1.01B | kr -1.87B | kr -1.06B |
Total Liabilities | kr 4.06B | kr 3.50B | kr 3.16B | kr 3.10B | kr 3.65B |
Stockholders Equity | kr 3.12B | kr 3.55B | kr 3.61B | kr 3.32B | kr 3.43B |
Cash Flow | - | ||||
Free Cash Flow | kr 135.64M | kr 17.00M | kr -376.00M | kr 348.00M | kr -194.00M |
Operating Cash Flow | kr 267.12M | kr 114.00M | kr -306.00M | kr 408.00M | kr -133.00M |
Investing Cash Flow | kr -74.27M | kr -211.00M | kr -251.00M | kr -50.00M | kr 723.00M |
Financing Cash Flow | kr -105.47M | kr 90.00M | kr -170.00M | kr -103.00M | kr -1.82B |