Sep 22 | Jun 22 | Dec 21 | Sep 21 | Jun 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 594.00K | $ -817.00K | $ -282.53K | $ 3.22M | $ 1.67M |
Gross Profit | $ 520.00K | $ -1.32M | $ -750.88K | $ 1.89M | $ 1.08M |
EBIT | $ -5.89M | $ -4.96M | $ -6.05M | $ -2.32M | $ -2.93M |
EBITDA | $ -5.18M | $ -4.26M | $ -5.25M | $ -1.54M | $ -2.19M |
Net Income Common Stockholders | $ -6.58M | $ -5.42M | $ -6.30M | $ -2.57M | $ -3.21M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.45M | $ 1.87M | $ 4.80M | $ 10.98M | $ 16.93M |
Total Assets | $ 21.06M | $ 22.79M | $ 27.85M | $ 35.47M | $ 38.32M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 8.18M | $ 12.20M | $ 9.33M | $ 10.64M | $ 10.79M |
Stockholders Equity | $ 12.88M | $ 10.59M | $ 18.53M | $ 24.82M | $ 27.53M |
Cash Flow | - | ||||
Free Cash Flow | $ -9.28M | - | $ -6.38M | $ -5.77M | $ -3.34M |
Operating Cash Flow | $ -9.03M | - | $ -5.15M | $ -4.89M | $ -2.50M |
Investing Cash Flow | $ -257.00K | - | $ -1.04M | $ -913.76K | $ -833.49K |
Financing Cash Flow | $ 8.87M | - | $ 0.00 | $ -139.28K | $ 15.11M |