Liquidity Ratios | | | | | |
Current Ratio | 2.37 | 2.64 | 2.43 | 2.59 | 2.36 |
Quick Ratio | 1.29 | 1.59 | 1.46 | 1.71 | 1.44 |
Cash Ratio | 0.73 | 0.98 | 0.88 | 1.13 | 0.74 |
Solvency Ratio | 0.37 | 0.38 | 0.33 | 0.30 | 0.26 |
Operating Cash Flow Ratio | 0.29 | 0.33 | 0.21 | 0.67 | 0.44 |
Short-Term Operating Cash Flow Coverage | 2.40 | 0.00 | 0.00 | 0.00 | 6.97 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.14 | 0.15 | 0.16 | 0.18 | 0.20 |
Debt-to-Equity Ratio | 0.23 | 0.25 | 0.29 | 0.34 | 0.39 |
Debt-to-Capital Ratio | 0.19 | 0.20 | 0.22 | 0.25 | 0.28 |
Long-Term Debt-to-Capital Ratio | 0.14 | 0.19 | 0.22 | 0.25 | 0.28 |
Financial Leverage Ratio | 1.65 | 1.70 | 1.80 | 1.83 | 1.97 |
Debt Service Coverage Ratio | 4.14 | 26.32 | 23.34 | 18.44 | 5.64 |
Interest Coverage Ratio | 23.39 | 25.06 | 22.83 | 16.90 | 12.42 |
Debt to Market Cap | 0.07 | 0.07 | 0.08 | 0.07 | 0.10 |
Interest Debt Per Share | 8.66 | 8.63 | 8.39 | 8.31 | 8.43 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 25.15% | 26.93% | 26.79% | 24.95% | 24.02% |
EBIT Margin | 14.42% | 16.23% | 14.63% | 12.48% | 10.71% |
EBITDA Margin | 18.50% | 20.18% | 18.98% | 16.55% | 15.75% |
Operating Profit Margin | 13.35% | 15.24% | 14.75% | 12.25% | 10.71% |
Pretax Profit Margin | 13.84% | 15.62% | 14.63% | 11.75% | 10.10% |
Net Profit Margin | 10.09% | 11.57% | 10.74% | 8.56% | 7.33% |
Continuous Operations Profit Margin | 10.09% | 11.45% | 10.64% | 8.56% | 7.33% |
Net Income Per EBT | 72.86% | 74.05% | 73.37% | 72.83% | 72.51% |
EBT Per EBIT | 103.73% | 102.54% | 99.18% | 95.98% | 94.39% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 7.88 | 7.37 | 7.30 | 8.60 | 6.42 |
Payables Turnover | 5.32 | 5.42 | 4.87 | 5.53 | 5.12 |
Inventory Turnover | 2.84 | 3.02 | 3.02 | 4.05 | 3.63 |
Fixed Asset Turnover | 3.47 | 3.69 | 3.81 | 3.91 | 3.52 |
Asset Turnover | 1.03 | 1.01 | 1.01 | 1.08 | 1.04 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 4.38 | 4.32 | 2.63 | 6.57 | 4.25 |
Free Cash Flow Per Share | 2.72 | 2.93 | 1.79 | 5.71 | 3.72 |
CapEx Per Share | 1.67 | 1.39 | 0.84 | 0.86 | 0.53 |
Free Cash Flow to Operating Cash Flow | 0.62 | 0.68 | 0.68 | 0.87 | 0.88 |
Dividend Paid and CapEx Coverage Ratio | 1.24 | 1.41 | 1.12 | 3.01 | 2.46 |
Capital Expenditure Coverage Ratio | 2.63 | 3.11 | 3.13 | 7.62 | 8.06 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 18.38 | 17.54 | 17.71 | 28.37 | 28.75 |
Price-to-Sales (P/S) Ratio | 1.85 | 2.03 | 1.90 | 2.43 | 2.11 |
Price-to-Book (P/B) Ratio | 3.15 | 3.49 | 3.46 | 4.83 | 4.31 |
Price-to-Free Cash Flow (P/FCF) Ratio | 41.81 | 38.86 | 54.50 | 20.02 | 23.97 |
Price-to-Operating Cash Flow Ratio | 25.92 | 26.36 | 37.08 | 17.39 | 21.00 |
Price-to-Earnings Growth (PEG) Ratio | -3.73 | 0.99 | 0.48 | 0.95 | -2.41 |
Price-to-Fair Value | 3.15 | 3.49 | 3.46 | 4.83 | 4.31 |
Enterprise Value Multiple | 9.80 | 9.67 | 9.69 | 14.27 | 13.51 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 30.35 | 26.90 | 22.50 | 17.91 | 14.86 |
Shareholders’ Equity Per Share | 36.07 | 32.61 | 28.24 | 23.66 | 20.68 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
Revenue Per Share | 61.29 | 56.16 | 51.38 | 47.08 | 42.35 |
Net Income Per Share | 6.18 | 6.50 | 5.52 | 4.03 | 3.10 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |