Liquidity Ratios | | | | | |
Current Ratio | 0.93 | 1.03 | 1.11 | 0.93 | 0.85 |
Quick Ratio | 0.79 | 0.80 | 0.87 | 0.74 | 0.64 |
Cash Ratio | 0.15 | 0.12 | 0.40 | 0.12 | 0.07 |
Solvency Ratio | 0.26 | 0.21 | 0.30 | 0.19 | -0.04 |
Operating Cash Flow Ratio | 0.46 | 0.03 | 0.55 | 0.26 | 0.46 |
Short-Term Operating Cash Flow Coverage | 12.65 | 0.31 | 6.26 | 3.41 | 2.29 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.09 | 0.08 | 0.10 | 0.13 | 0.16 |
Debt-to-Equity Ratio | 0.16 | 0.13 | 0.15 | 0.22 | 0.27 |
Debt-to-Capital Ratio | 0.14 | 0.11 | 0.13 | 0.18 | 0.21 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | <0.01 | 0.02 | 0.00 |
Financial Leverage Ratio | 1.81 | 1.58 | 1.58 | 1.72 | 1.70 |
Debt Service Coverage Ratio | 8.84 | 2.15 | 3.66 | 1.95 | 0.05 |
Interest Coverage Ratio | 0.00 | -2.52 | 8.27 | 0.62 | -3.32 |
Debt to Market Cap | 0.01 | 0.04 | 0.04 | 0.05 | 0.09 |
Interest Debt Per Share | 0.22 | 0.19 | 0.22 | 0.29 | 0.39 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 76.31% | 76.42% | 72.36% | 72.08% | 63.12% |
EBIT Margin | 4.76% | -3.30% | 5.32% | 0.53% | -7.74% |
EBITDA Margin | 14.49% | 9.65% | 12.68% | 7.16% | 1.60% |
Operating Profit Margin | 4.76% | -3.30% | 5.32% | 0.53% | -7.74% |
Pretax Profit Margin | 4.33% | -4.60% | 4.68% | -0.33% | -10.08% |
Net Profit Margin | 4.65% | -4.23% | 5.03% | 0.07% | -11.25% |
Continuous Operations Profit Margin | 4.65% | -4.23% | 5.03% | 0.07% | -11.25% |
Net Income Per EBT | 107.50% | 91.89% | 107.50% | -20.00% | 111.59% |
EBT Per EBIT | 90.91% | 139.62% | 87.91% | -62.50% | 130.16% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 4.73 | 8.31 | 5.23 | 6.46 |
Payables Turnover | 2.94 | 3.11 | 3.75 | 2.64 | 3.68 |
Inventory Turnover | 3.62 | 2.89 | 3.48 | 3.57 | 5.22 |
Fixed Asset Turnover | 9.39 | 14.48 | 9.78 | 6.56 | 6.38 |
Asset Turnover | 0.82 | 0.88 | 0.88 | 0.78 | 0.84 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.44 | 0.02 | 0.35 | 0.18 | 0.29 |
Free Cash Flow Per Share | 0.15 | -0.11 | 0.24 | 0.09 | 0.23 |
CapEx Per Share | 0.28 | 0.13 | 0.11 | 0.09 | 0.06 |
Free Cash Flow to Operating Cash Flow | 0.35 | -5.71 | 0.69 | 0.48 | 0.78 |
Dividend Paid and CapEx Coverage Ratio | 1.54 | 0.15 | 3.19 | 1.94 | 4.58 |
Capital Expenditure Coverage Ratio | 1.54 | 0.15 | 3.19 | 1.94 | 4.58 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 29.36 | -19.02 | 17.84 | 1.41K | -6.87 |
Price-to-Sales (P/S) Ratio | 1.37 | 0.80 | 0.90 | 0.93 | 0.77 |
Price-to-Book (P/B) Ratio | 2.03 | 1.12 | 1.25 | 1.24 | 1.11 |
Price-to-Free Cash Flow (P/FCF) Ratio | 18.29 | -13.34 | 7.14 | 18.55 | 6.17 |
Price-to-Operating Cash Flow Ratio | 6.44 | 76.09 | 4.90 | 8.98 | 4.82 |
Price-to-Earnings Growth (PEG) Ratio | -0.13 | 0.11 | <0.01 | -14.02 | -0.04 |
Price-to-Fair Value | 2.03 | 1.12 | 1.25 | 1.24 | 1.11 |
Enterprise Value Multiple | 9.67 | 8.86 | 6.90 | 14.56 | 58.88 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.19 | 0.25 | 0.31 | -0.09 | 0.14 |
Shareholders’ Equity Per Share | 1.40 | 1.30 | 1.38 | 1.28 | 1.28 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | -0.07 | 0.08 | -0.07 | 1.20 | -0.12 |
Revenue Per Share | 2.07 | 1.80 | 1.92 | 1.71 | 1.82 |
Net Income Per Share | 0.10 | -0.08 | 0.10 | <0.01 | -0.21 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |