Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 454.30M | kr 321.95M | kr 315.83M | kr 298.29M | kr 336.49M |
Gross Profit | kr 157.02M | kr 112.55M | kr 94.00M | kr 106.28M | kr 122.81M |
EBIT | kr 17.00M | kr -101.99M | kr -111.96M | kr -80.06M | kr -157.91M |
EBITDA | kr 17.00M | kr -101.99M | kr -111.96M | kr -80.06M | kr -157.91M |
Net Income Common Stockholders | kr -74.00M | kr -68.54M | kr -70.64M | kr -73.20M | kr -25.29M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 867.76M | kr 901.87M | kr 1.22B | kr 1.27B | kr 1.36B |
Total Assets | kr 1.86B | kr 1.86B | kr 1.76B | kr 1.79B | kr 1.86B |
Total Debt | kr 28.72M | kr 34.11M | kr 35.93M | kr 41.77M | kr 47.23M |
Net Debt | kr -839.04M | kr -867.76M | kr -1.18B | kr -1.23B | kr -1.32B |
Total Liabilities | kr 554.86M | kr 483.84M | kr 370.86M | kr 349.92M | kr 370.17M |
Stockholders Equity | kr 1.31B | kr 1.37B | kr 1.39B | kr 1.44B | kr 1.49B |
Cash Flow | - | ||||
Free Cash Flow | kr -21.66M | kr -131.66M | kr -109.30M | kr -74.42M | kr 15.16M |
Operating Cash Flow | kr -12.31M | kr -120.30M | kr -97.63M | kr -64.04M | kr 27.61M |
Investing Cash Flow | kr -11.46M | kr -218.24M | kr -11.44M | kr -10.45M | kr -12.43M |
Financing Cash Flow | kr -6.68M | kr -7.56M | kr -6.68M | kr -6.08M | kr -6.59M |