Jun 09 | Mar 09 | Dec 08 | Sep 08 | Jun 08 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.30M | $ 1.73M | $ 2.08M | $ 2.74M | $ 3.80M |
Gross Profit | $ 725.00K | $ 910.00K | $ 1.38M | $ 2.10M | $ 3.11M |
EBIT | $ -679.00K | $ -1.85M | $ -5.41M | $ -1.10M | $ -1.41M |
EBITDA | $ -589.00K | $ -1.76M | $ -5.31M | $ -1.10M | $ -1.25M |
Net Income Common Stockholders | $ -816.00K | $ -1.96M | $ -3.07M | $ -1.96M | $ -1.94M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 229.00K | $ 184.00K | $ 664.00K | $ 365.00K | $ 946.00K |
Total Assets | $ 1.79M | $ 2.08M | $ 3.03M | $ 4.34M | $ 6.45M |
Total Debt | $ 1.81M | $ 1.01M | $ 1.00M | $ 2.76M | $ 2.78M |
Net Debt | $ 1.58M | $ 822.00K | $ 340.00K | $ 2.39M | $ 1.84M |
Total Liabilities | $ 4.00M | $ 3.60M | $ 2.98M | $ 5.05M | $ 5.37M |
Stockholders Equity | $ -2.21M | $ -1.52M | $ 57.00K | $ -705.00K | $ 1.08M |
Cash Flow | - | ||||
Free Cash Flow | $ -698.00K | $ -676.00K | $ -874.00K | $ -522.00K | $ -1.21M |
Operating Cash Flow | $ -698.00K | $ -676.00K | $ -1.01M | $ -522.00K | $ -1.01M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 132.00K | $ 0.00 | $ -204.00K |
Financing Cash Flow | $ 759.00K | $ 188.00K | $ 1.17M | $ -55.00K | $ 124.00K |