Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 2.50B | CHF 2.41B | CHF 2.32B | CHF 2.02B | CHF 1.43B |
Gross Profit | CHF 1.78B | CHF 1.79B | CHF 1.70B | CHF 1.53B | CHF 1.03B |
Operating Income | CHF 601.00M | CHF 410.97M | CHF 530.49M | CHF 536.51M | CHF 316.30M |
EBITDA | CHF 726.15M | CHF 685.07M | CHF 685.37M | CHF 591.48M | CHF 230.45M |
Net Income | CHF 388.32M | CHF 246.07M | CHF 434.79M | CHF 396.08M | CHF 91.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 383.07M | CHF 413.54M | CHF 697.11M | CHF 881.50M | CHF 632.49M |
Total Assets | CHF 3.62B | CHF 3.40B | CHF 3.45B | CHF 3.05B | CHF 2.62B |
Total Debt | CHF 413.89M | CHF 412.35M | CHF 705.20M | CHF 711.66M | CHF 731.66M |
Net Debt | CHF 38.40M | CHF 2.04M | CHF 9.10M | CHF -168.77M | CHF 99.45M |
Total Liabilities | CHF 1.58B | CHF 1.56B | CHF 1.60B | CHF 1.55B | CHF 1.41B |
Stockholders' Equity | CHF 2.04B | CHF 1.84B | CHF 1.85B | CHF 1.50B | CHF 1.20B |
Cash Flow | |||||
Free Cash Flow | CHF 315.62M | CHF 316.61M | CHF 220.94M | CHF 440.97M | CHF 295.34M |
Operating Cash Flow | CHF 483.39M | CHF 503.95M | CHF 416.38M | CHF 561.94M | CHF 377.41M |
Investing Cash Flow | CHF -352.62M | CHF -349.33M | CHF -449.84M | CHF -185.20M | CHF -145.64M |
Financing Cash Flow | CHF -169.06M | CHF -424.40M | CHF -140.35M | CHF -122.90M | CHF 153.33M |