Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 103.41M | CHF 7.47M | CHF -1.59M | CHF 15.01M | CHF 75.38M |
Gross Profit | CHF 100.18M | CHF 3.88M | CHF -5.36M | CHF 4.58M | CHF 69.93M |
Operating Income | CHF 68.84M | CHF -51.98M | CHF -56.89M | CHF -53.08M | CHF -10.44M |
EBITDA | CHF 79.17M | CHF -46.78M | CHF -34.57M | CHF -53.43M | CHF -7.54M |
Net Income | CHF 54.78M | CHF -71.08M | CHF -55.53M | CHF -67.66M | CHF -18.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 30.37M | CHF 1.35M | CHF 21.21M | CHF 12.41M | CHF 31.36M |
Total Assets | CHF 109.63M | CHF 63.73M | CHF 91.12M | CHF 88.69M | CHF 115.05M |
Total Debt | CHF 21.55M | CHF 44.44M | CHF 42.98M | CHF 71.17M | CHF 59.99M |
Net Debt | CHF -8.82M | CHF 43.08M | CHF 21.77M | CHF 58.76M | CHF 28.64M |
Total Liabilities | CHF 49.69M | CHF 107.41M | CHF 89.79M | CHF 95.04M | CHF 93.80M |
Stockholders' Equity | CHF 59.94M | CHF -43.69M | CHF 1.33M | CHF -6.35M | CHF 21.25M |
Cash Flow | |||||
Free Cash Flow | CHF 23.53M | CHF -33.80M | CHF -37.37M | CHF -43.54M | CHF 2.37M |
Operating Cash Flow | CHF 47.27M | CHF -29.84M | CHF -37.36M | CHF -43.51M | CHF 2.60M |
Investing Cash Flow | CHF -18.04M | CHF -3.93M | CHF 69.00K | CHF 1.56M | CHF 2.79M |
Financing Cash Flow | CHF -171.00K | CHF 13.99M | CHF 46.02M | CHF 23.15M | CHF 4.13M |