Jun 08 | Mar 08 | Dec 07 | Sep 07 | Jun 07 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.22M | $ 2.62M | $ 2.30M | $ 2.50M | $ 2.61M |
Gross Profit | $ 424.28K | $ 752.65K | $ 636.74K | $ -1.03M | $ 978.47K |
EBIT | $ -178.37K | $ -428.00K | $ 224.22K | $ -1.91M | $ 75.96K |
EBITDA | $ -142.06K | $ -389.48K | $ 258.91K | $ -1.88M | $ 117.64K |
Net Income Common Stockholders | $ -132.09K | $ -215.70K | $ -180.27K | $ -1.76M | $ 52.02K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 108.74K | $ 123.21K | $ 84.51K | $ 914.52K | $ 1.66M |
Total Assets | $ 8.00M | $ 8.28M | $ 7.85M | $ 6.56M | $ 7.96M |
Total Debt | $ 1.17M | $ 1.21M | $ 1.25M | $ ― | $ ― |
Net Debt | $ 1.06M | $ 1.09M | $ 1.16M | $ ― | $ ― |
Total Liabilities | $ 3.28M | $ 3.36M | $ 2.54M | $ 1.25M | $ 888.74K |
Stockholders Equity | $ 4.72M | $ 4.91M | $ 5.31M | $ 5.31M | $ 7.07M |
Cash Flow | - | ||||
Free Cash Flow | $ 32.31K | $ 127.44K | $ -1.03M | $ -813.32K | $ -154.10K |
Operating Cash Flow | $ 43.29K | $ 166.16K | $ -882.06K | $ -755.54K | $ -76.13K |
Investing Cash Flow | $ -10.98K | $ -130.06K | $ -848.60K | $ -57.78K | $ -77.98K |
Financing Cash Flow | $ -46.78K | $ 2.60K | $ 900.65K | $ 70.04K | $ 1.13M |