Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 2.70M | $ 2.73M | $ 3.20M | $ 5.83M |
Gross Profit | $ 1.27M | $ 876.80K | $ 298.38K | $ 1.91M |
Operating Income | $ -78.37M | $ -48.14M | $ -31.11M | $ -16.86M |
EBITDA | $ -76.86M | $ -45.54M | $ -29.14M | $ -15.50M |
Net Income | $ -76.29M | $ -46.02M | $ -30.56M | $ -17.17M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 70.46M | $ 21.03M | $ 9.29M | $ 15.46M |
Total Assets | $ 80.70M | $ 30.53M | $ 15.99M | $ 21.43M |
Total Debt | $ 1.40M | $ 1.60M | $ 952.79K | $ 4.14M |
Net Debt | $ -69.06M | $ -19.43M | $ -8.34M | $ -11.32M |
Total Liabilities | $ 18.02M | $ 11.63M | $ 6.95M | $ 10.91M |
Stockholders' Equity | $ 62.76M | $ 19.30M | $ 9.03M | $ 10.52M |
Cash Flow | ||||
Free Cash Flow | $ -63.51M | $ -37.03M | $ -31.08M | $ -15.02M |
Operating Cash Flow | $ -61.24M | $ -34.63M | $ -29.42M | $ -14.44M |
Investing Cash Flow | $ -2.28M | $ -2.58M | $ -992.57K | $ -886.07K |
Financing Cash Flow | $ 112.83M | $ 49.34M | $ 23.27M | $ 27.42M |