Liquidity Ratios | | | | | |
Current Ratio | 0.71 | 2.47 | 1.93 | 1.18 | 1.39 |
Quick Ratio | 0.48 | 2.37 | 1.78 | 0.69 | 0.82 |
Cash Ratio | 0.19 | 2.12 | 1.16 | 0.26 | 0.34 |
Solvency Ratio | 0.09 | 1.25 | 1.09 | -0.11 | 0.16 |
Operating Cash Flow Ratio | 0.15 | 2.73 | 2.40 | 0.38 | 0.43 |
Short-Term Operating Cash Flow Coverage | 40.88 | 416.55 | 408.48 | 46.57 | 1.63 |
Net Current Asset Value | AU$ ― | AU$ ― | AU$ ― | AU$ ― | AU$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.14 | 0.02 | 0.04 | 0.21 | 0.19 |
Debt-to-Equity Ratio | 0.36 | 0.04 | 0.06 | 0.37 | 0.32 |
Debt-to-Capital Ratio | 0.26 | 0.03 | 0.05 | 0.27 | 0.24 |
Long-Term Debt-to-Capital Ratio | 0.24 | <0.01 | <0.01 | 0.21 | 0.17 |
Financial Leverage Ratio | 2.52 | 1.45 | 1.48 | 1.72 | 1.67 |
Debt Service Coverage Ratio | 12.89 | 74.10 | 38.40 | -2.66 | 3.06 |
Interest Coverage Ratio | 0.00 | 117.95 | 53.23 | -1.05 | 1.89 |
Debt to Market Cap | 0.25 | <0.01 | <0.01 | 0.38 | 0.54 |
Interest Debt Per Share | 2.43 | 0.25 | 0.30 | 1.06 | 1.08 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 49.90% | 75.69% | 73.26% | 26.91% | 33.48% |
EBIT Margin | 14.57% | 63.20% | 57.29% | -45.55% | 5.04% |
EBITDA Margin | 22.91% | 67.75% | 62.45% | -24.96% | 23.08% |
Operating Profit Margin | 0.00% | 61.37% | 56.96% | -3.98% | 4.87% |
Pretax Profit Margin | 13.31% | 62.68% | 56.22% | -49.34% | 2.46% |
Net Profit Margin | 9.28% | 43.99% | 39.67% | -34.93% | 1.74% |
Continuous Operations Profit Margin | 9.28% | 43.99% | 39.67% | -34.93% | 1.74% |
Net Income Per EBT | 69.74% | 70.18% | 70.57% | 70.80% | 70.96% |
EBT Per EBIT | 0.00% | 102.14% | 98.70% | 1238.88% | 50.54% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 6.85 | 18.67 | 7.48 | 10.10 | 17.67 |
Payables Turnover | 8.55 | 21.93 | 21.94 | 14.44 | 19.12 |
Inventory Turnover | 3.87 | 11.01 | 8.38 | 6.47 | 6.52 |
Fixed Asset Turnover | 0.36 | 1.59 | 1.44 | 0.47 | 0.41 |
Asset Turnover | 0.29 | 0.80 | 0.79 | 0.33 | 0.32 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.41 | 4.13 | 2.55 | 0.14 | 0.13 |
Free Cash Flow Per Share | -0.16 | 3.85 | 2.39 | 0.05 | -0.12 |
CapEx Per Share | 0.57 | 0.28 | 0.16 | 0.09 | 0.25 |
Free Cash Flow to Operating Cash Flow | -0.39 | 0.93 | 0.94 | 0.33 | -0.87 |
Dividend Paid and CapEx Coverage Ratio | 0.39 | 4.07 | 10.61 | 1.50 | 0.24 |
Capital Expenditure Coverage Ratio | 0.72 | 14.77 | 15.97 | 1.50 | 0.53 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 18.28 | 2.18 | 2.45 | -3.55 | 47.14 |
Price-to-Sales (P/S) Ratio | 1.70 | 0.96 | 0.97 | 1.24 | 0.82 |
Price-to-Book (P/B) Ratio | 1.23 | 1.11 | 1.14 | 0.71 | 0.44 |
Price-to-Free Cash Flow (P/FCF) Ratio | -51.10 | 1.74 | 2.02 | 42.61 | -12.25 |
Price-to-Operating Cash Flow Ratio | 19.85 | 1.62 | 1.89 | 14.19 | 10.66 |
Price-to-Earnings Growth (PEG) Ratio | -0.21 | 0.04 | >-0.01 | <0.01 | -0.50 |
Price-to-Fair Value | 1.23 | 1.11 | 1.14 | 0.71 | 0.44 |
Enterprise Value Multiple | 9.10 | 0.79 | 1.24 | -7.28 | 5.87 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 6.57 | 6.05 | 4.25 | 2.70 | 3.26 |
Shareholders’ Equity Per Share | 6.60 | 6.07 | 4.26 | 2.72 | 3.28 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 |
Revenue Per Share | 4.79 | 6.99 | 4.98 | 1.56 | 1.74 |
Net Income Per Share | 0.44 | 3.08 | 1.98 | -0.55 | 0.03 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |