Liquidity Ratios | | | | | |
Current Ratio | 1.21 | 1.18 | 1.09 | 1.08 | 0.93 |
Quick Ratio | 0.38 | 0.30 | 0.22 | 0.32 | 0.38 |
Cash Ratio | 0.24 | 0.15 | 0.10 | 0.21 | 0.19 |
Solvency Ratio | 0.35 | 0.36 | 0.40 | 0.39 | 0.25 |
Operating Cash Flow Ratio | 0.57 | 0.60 | 0.48 | 0.45 | 0.73 |
Short-Term Operating Cash Flow Coverage | 50.17 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | AU$ ― | AU$ ― | AU$ ― | AU$ ― | AU$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.19 | 0.19 | 0.19 | 0.20 | 0.24 |
Debt-to-Equity Ratio | 0.42 | 0.46 | 0.47 | 0.48 | 0.67 |
Debt-to-Capital Ratio | 0.30 | 0.32 | 0.32 | 0.33 | 0.40 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.03 | 0.04 | 0.00 | 0.00 |
Financial Leverage Ratio | 2.24 | 2.46 | 2.47 | 2.40 | 2.85 |
Debt Service Coverage Ratio | 15.33 | 29.40 | 38.80 | 30.03 | 16.02 |
Interest Coverage Ratio | 23.39 | 31.80 | 42.52 | 32.25 | 16.07 |
Debt to Market Cap | <0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Interest Debt Per Share | 6.30 | 6.23 | 5.49 | 5.71 | 6.75 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 22.31% | 22.67% | 22.53% | 22.18% | 21.39% |
EBIT Margin | 6.56% | 7.81% | 8.41% | 8.11% | 6.09% |
EBITDA Margin | 9.32% | 10.34% | 10.94% | 10.72% | 8.80% |
Operating Profit Margin | 7.56% | 8.69% | 9.26% | 8.93% | 6.98% |
Pretax Profit Margin | 6.54% | 7.76% | 8.40% | 8.08% | 5.66% |
Net Profit Margin | 4.57% | 5.45% | 5.90% | 5.68% | 3.82% |
Continuous Operations Profit Margin | 4.57% | 5.45% | 5.90% | 5.68% | 3.82% |
Net Income Per EBT | 69.94% | 70.22% | 70.28% | 70.29% | 67.48% |
EBT Per EBIT | 86.51% | 89.32% | 90.71% | 90.40% | 81.04% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 71.00 | 65.71 | 69.62 | 154.53 | 35.95 |
Payables Turnover | 11.64 | 12.80 | 10.83 | 11.43 | 7.82 |
Inventory Turnover | 6.81 | 7.15 | 6.30 | 7.39 | 8.42 |
Fixed Asset Turnover | 12.54 | 13.50 | 14.64 | 12.64 | 9.72 |
Asset Turnover | 2.75 | 2.75 | 2.92 | 2.83 | 2.51 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 6.89 | 6.55 | 5.52 | 4.87 | 8.54 |
Free Cash Flow Per Share | 6.20 | 5.90 | 5.01 | 4.36 | 8.17 |
CapEx Per Share | 0.68 | 0.66 | 0.51 | 0.50 | 0.38 |
Free Cash Flow to Operating Cash Flow | 0.90 | 0.90 | 0.91 | 0.90 | 0.96 |
Dividend Paid and CapEx Coverage Ratio | 2.02 | 1.58 | 1.71 | 1.52 | 4.56 |
Capital Expenditure Coverage Ratio | 10.10 | 9.95 | 10.89 | 9.68 | 22.77 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 15.15 | 9.12 | 8.03 | 11.47 | 16.36 |
Price-to-Sales (P/S) Ratio | 0.69 | 0.50 | 0.47 | 0.65 | 0.62 |
Price-to-Book (P/B) Ratio | 4.26 | 3.37 | 3.42 | 4.44 | 4.47 |
Price-to-Free Cash Flow (P/FCF) Ratio | 9.80 | 7.42 | 7.67 | 11.59 | 5.27 |
Price-to-Operating Cash Flow Ratio | 8.83 | 6.67 | 6.97 | 10.39 | 5.04 |
Price-to-Earnings Growth (PEG) Ratio | -0.92 | 43.66 | 0.93 | 0.17 | 0.77 |
Price-to-Fair Value | 4.26 | 3.37 | 3.42 | 4.44 | 4.47 |
Enterprise Value Multiple | 7.82 | 5.28 | 4.80 | 6.46 | 7.80 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 4.83 | -3.28 | -4.38 | -4.09 | -5.85 |
Shareholders’ Equity Per Share | 14.26 | 12.99 | 11.26 | 11.40 | 9.62 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.30 | 0.30 | 0.30 | 0.30 | 0.33 |
Revenue Per Share | 87.76 | 88.07 | 81.20 | 77.67 | 68.92 |
Net Income Per Share | 4.01 | 4.80 | 4.79 | 4.41 | 2.63 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |