Mar 15 | Dec 14 | Sep 14 | Jun 14 | Mar 14 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 8.23M | $ 7.64M | $ 7.65M | $ 7.18M | $ 7.78M |
Gross Profit | $ 5.38M | $ 4.87M | $ 4.84M | $ 4.70M | $ 5.17M |
EBIT | $ -1.02M | $ -1.05M | $ -749.00K | $ -506.00K | $ -297.00K |
EBITDA | $ -598.00K | $ -690.00K | $ -448.00K | $ -200.00K | $ 985.00K |
Net Income Common Stockholders | $ -1.14M | $ -1.32M | $ -831.00K | $ -565.00K | $ -386.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 885.00K | $ 2.32M | $ 1.26M | $ 1.51M | $ 1.16M |
Total Assets | $ 19.63M | $ 20.04M | $ 17.05M | $ 17.32M | $ 17.62M |
Total Debt | $ 2.24M | $ 2.04M | $ 2.43M | $ 2.69M | $ 2.14M |
Net Debt | $ 1.35M | $ -276.00K | $ 1.18M | $ 1.18M | $ 982.00K |
Total Liabilities | $ 10.11M | $ 10.45M | $ 10.40M | $ 9.85M | $ 9.57M |
Stockholders Equity | $ 9.41M | $ 9.54M | $ 6.50M | $ 7.34M | $ 8.03M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.98M | $ -2.19M | $ 228.00K | $ 1.97M | $ -4.62M |
Operating Cash Flow | $ -3.07M | $ -50.00K | $ 384.00K | $ -334.00K | $ -2.03M |
Investing Cash Flow | $ -348.00K | $ -2.15M | $ -156.00K | $ 2.31M | $ -2.62M |
Financing Cash Flow | $ 1.38M | $ 3.29M | $ -258.00K | $ -3.03M | $ 5.86M |