Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.02B | 23.74B | 21.36B | 17.09B | 10.96B | 6.80B |
Gross Profit | 24.25B | 22.99B | 20.70B | 16.48B | 10.36B | 6.15B |
EBITDA | 8.58B | 9.34B | 7.04B | 4.92B | 2.40B | 1.56B |
Net Income | 4.81B | 5.88B | 4.29B | 3.06B | 1.17B | 59.00M |
Balance Sheet | ||||||
Total Assets | 30.68B | 27.71B | 24.34B | 25.36B | 23.64B | 21.87B |
Cash, Cash Equivalents and Short-Term Investments | 17.59B | 16.16B | 12.68B | 12.43B | 11.15B | 11.06B |
Total Debt | 18.99B | 17.08B | 14.78B | 13.04B | 11.28B | 12.38B |
Total Liabilities | 37.34B | 31.73B | 27.09B | 22.58B | 17.46B | 16.98B |
Stockholders Equity | -6.66B | -4.02B | -2.74B | 2.78B | 6.18B | 4.89B |
Cash Flow | ||||||
Free Cash Flow | 9.24B | 7.89B | 7.00B | 6.19B | 2.52B | -201.00M |
Operating Cash Flow | 9.58B | 8.32B | 7.34B | 6.55B | 2.82B | 85.00M |
Investing Cash Flow | -256.00M | 129.00M | 1.49B | -518.00M | -998.00M | 2.64B |
Financing Cash Flow | -8.79B | -4.20B | -8.91B | -4.90B | -1.24B | 1.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 78.95B | 30.65 | 33.73% | ― | 10.23% | -44.56% | |
73 Outperform | 51.42B | 21.72 | 11.97% | 0.36% | 17.73% | 27.95% | |
72 Outperform | 27.52B | 27.22 | 133.13% | 0.54% | 5.69% | 47.33% | |
67 Neutral | $176.45B | 37.86 | -146.32% | 0.69% | 11.72% | 0.51% | |
66 Neutral | 2.19B | 39.58 | 10.37% | ― | 3.03% | 187.03% | |
65 Neutral | 9.69B | 115.53 | 7.91% | ― | 18.13% | -55.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |