Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 1.41M | C$ 1.58M | C$ 207.51K | C$ 1.36M | C$ 2.07M |
Gross Profit | C$ 785.56K | C$ 870.84K | C$ -19.43K | C$ 774.56K | C$ 1.31M |
EBIT | C$ -1.32M | C$ -1.34M | C$ -3.04M | C$ -3.12M | C$ -2.07M |
EBITDA | C$ -1.03M | C$ -1.09M | C$ -2.62M | C$ -2.77M | C$ -1.74M |
Net Income Common Stockholders | C$ -1.44M | C$ -1.46M | C$ -3.24M | C$ -3.12M | C$ -2.10M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 421.12K | C$ 226.80K | C$ 116.77K | C$ 513.08K | C$ 538.67K |
Total Assets | C$ 2.99M | C$ 3.32M | C$ 3.46M | C$ 6.35M | C$ 7.09M |
Total Debt | C$ 3.36M | C$ 2.55M | C$ 2.43M | C$ 2.47M | C$ 545.20K |
Net Debt | C$ 2.94M | C$ 2.32M | C$ 2.31M | C$ 1.96M | C$ 6.53K |
Total Liabilities | C$ 8.00M | C$ 7.09M | C$ 6.06M | C$ 5.76M | C$ 3.84M |
Stockholders Equity | C$ -5.01M | C$ -3.77M | C$ -2.60M | C$ 588.96K | C$ 3.25M |
Cash Flow | - | ||||
Free Cash Flow | C$ -589.67K | C$ -38.60K | C$ -586.37K | C$ -2.10M | C$ -1.01M |
Operating Cash Flow | C$ -589.67K | C$ -38.60K | C$ -829.45K | C$ -2.10M | C$ -1.19M |
Investing Cash Flow | - | - | C$ 243.08K | - | C$ 180.41K |
Financing Cash Flow | C$ 783.99K | C$ 148.63K | C$ 190.06K | C$ 2.08M | C$ -260.79K |