Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 639.18M | $ 518.41M | $ 452.75M | $ 449.36M | $ 373.50M |
Operating Income | $ 78.84M | $ 116.31M | $ 131.04M | $ 80.18M | $ 62.68M |
EBITDA | $ 313.99M | $ 329.37M | $ 332.97M | $ 225.62M | $ 190.54M |
Net Income | $ 59.90M | $ 84.91M | $ 99.90M | $ 2.62M | $ -50.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 7.45B | $ 4.52B | $ 3.69B | $ 3.40B | $ 3.39B |
Total Debt | $ 2.75B | $ 1.31B | $ 1.30B | $ 1.03B | $ 1.73B |
Net Debt | $ 2.08B | $ 357.56M | $ 742.55M | $ 975.71M | $ 1.53B |
Total Liabilities | $ 5.13B | $ 2.37B | $ 2.14B | $ 1.87B | $ 2.77B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 182.88M | $ 250.81M | $ 296.35M | $ 12.66M | $ 87.03M |
Operating Cash Flow | $ 275.95M | $ 314.16M | $ 378.99M | $ 137.28M | $ 185.73M |
Investing Cash Flow | |||||
Financing Cash Flow |